Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $415,803 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $250 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $415,553 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +99.9% |
| Operating Expenses? | $1.33M | $1.06M | $1,696.527 | $1.75M | $7.78M | $1.06M |
| Operating Income? | -$1.33M | -$1.06M | -$1,696.527 | -$1.75M | -$7.83M | -$1.06M |
| EBITDA? | -$1.58M | -$897 | -$0 | -$1.75M | -$7.83M | -$1.06M |
| Income Before Tax | -$1.76M | -$1.55M | -$3,608.456 | -$2.03M | -$6.68M | -$2.17M |
| Income Tax Expense | $0 | $0 | $0 | $279,509 | $502,292 | $509,515 |
| Net Income? | -$1.75M | -$1.54M | -$3,608.456 | -$2.03M | -$7.21M | -$2.68M |
| EPS? | $-0.03 | $-0.03 | $-0.08 | $-1.80 | $-7.33 | $-2.86 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.08 | $-1.80 | $-7.33 | $-2.86 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality