Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $527,889 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $6,470 | $459.70B | $897,777 | $345.76B | $5,834 | $6,336 | $2,684 | $2,360 | $4,377 | $5,666 |
| Gross Profit? | -$6,470 | -$459.70B | -$898,000 | -$345.76B | -$5,834 | -$6,336 | -$2,684 | -$2,360 | -$4,377 | -$5,666 |
| Gross Margin? | 0.0% | 0.0% | -170.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.08M | $1.69M | $642,493 | $836,071 | $517,760 | $588,556 | $465,112 | $774,786 | $695,115 | $877,046 |
| Operating Income? | -$1.09M | -$1.70M | -$1.54M | -$831,000 | -$518,000 | -$595,000 | -$468,000 | -$777,000 | -$699,000 | -$883,000 |
| EBITDA? | -$1.08M | $2.37M | -$1.53M | -$829,000 | -$512,000 | -$589,000 | -$179,316 | -$775,000 | -$704,000 | -$877,000 |
| Income Before Tax | -$1.24M | $2.12M | -$4.08M | $565,595 | -$439,000 | -$750,000 | -$337,000 | -$1.30M | -$993,000 | -$1.50M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3,095 | $0 | $0 |
| Net Income? | -$1.24M | $2.12M | -$4.08M | $565,595 | -$439,000 | -$935,000 | -$337,000 | -$1.30M | -$993,000 | -$1.50M |
| EPS? | $-0.02 | $0.04 | $-0.13 | $0.04 | $-0.04 | $-0.08 | $-0.04 | $-0.22 | $-0.23 | $-0.40 |
| Diluted EPS? | $-0.02 | $0.03 | $-0.13 | $0.04 | $-0.04 | $-0.08 | $-0.04 | $-0.22 | $-0.23 | $-0.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality