Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $49,869 | $22,987 | $99,659 | $320,149 | $367,951 | $11,628 | $448,755 | $466,259 | $958,033 | $669,244 |
| Gross Profit? | -$49,869 | -$22,987 | -$99,659 | -$320,149 | -$367,951 | -$11,628 | -$449,000 | -$466,000 | -$958,000 | -$669,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $487,423 | $600,583 | $613,926 | $891,296 | $1.12M | $901,659 | $131,427 | $1.15M | $52.03M | $1.87M |
| Operating Income? | -$537,292 | -$624,000 | -$713,585 | -$1.21M | -$1.49M | -$1.24M | -$1.11M | -$1.61M | $4.41M | -$2.54M |
| EBITDA? | -$537,292 | -$624,000 | -$711,921 | -$178,878 | $25.53M | -$1.24M | -$1.11M | -$1.61M | $4.46M | -$2.10M |
| Income Before Tax | -$571,470 | -$667,000 | -$767,110 | -$98,154 | $25.67M | -$441,000 | -$558,000 | -$1.19M | $51.11M | -$2.75M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$457,000 | $0 | $0 | -$9.74M | $6.51 |
| Net Income? | -$539,709 | -$671,000 | -$637,547 | -$311,000 | $13.02M | $167,123 | -$550,000 | -$974,000 | $60.69M | -$2.75M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.08 | $0.00 | $-0.00 | $-0.01 | $0.44 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.08 | $0.00 | $-0.00 | $-0.01 | $0.44 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality