Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $99,829 | $0 | $214,453 | $232,219 | $98,225 | $84,393 | $58,872 | $347 | $23.319 | $68.369 |
| Gross Profit? | -$99,829 | $0 | -$214,453 | -$232,219 | -$98,225 | -$84,393 | -$58,872 | -$347 | -$23.319 | -$68.369 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $14.97M | $6.99M | $4.71M | $13.02M | $11.26M | $6.04M | $4.05M | $353,357 | $495,387 | $251,892 |
| Operating Income? | -$15.07M | -$6.99M | -$4.71M | -$13.25M | -$11.36M | -$6.12M | -$4.11M | -$352,252 | -$495,387 | $320,261 |
| EBITDA? | -$14.97M | -$6,992 | -$4.87M | -$12.17M | -$10.17M | -$5.09M | -$3.69M | -$269,044 | -$495,387 | -$183,523 |
| Income Before Tax | -$15.80M | -$8,364 | -$7.70M | -$14.07M | -$10.64M | -$6.15M | -$4.13M | -$350,299 | -$495,387 | -$320,261 |
| Income Tax Expense | $0 | $0 | $126.4 | -$347,172 | -$496,072 | -$662,113 | -$509,524 | -$3,058 | -$401.526 | $572,153 |
| Net Income? | -$15.80M | -$8,364 | -$7,575.512 | -$13.73M | -$10.14M | -$5.49M | -$3.62M | -$350,299 | -$495,387 | -$320,261 |
| EPS? | $-0.16 | $-0.00 | $-0.00 | $-0.29 | $-0.19 | $-2.23 | $-2.39 | $-0.03 | $-0.06 | $-0.05 |
| Diluted EPS? | $-0.16 | $-0.00 | $-0.00 | $-0.29 | $-0.19 | $-2.23 | $-2.39 | $-0.03 | $-0.06 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality