Financials in USD. Standardized financial statements.
A compact view of how nLIGHT, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $261.33M | $198.55M | $209.92M | $242.06M | $270.15M | $222.79M | $176.62M | $191.36M | $138.58M | $101.33M |
| Revenue Growth? | +31.6% | -5.4% | -13.3% | -10.4% | +21.3% | +26.1% | -7.7% | +38.1% | +36.8% | 0.0% |
| Cost of Revenue? | $183.37M | $165.53M | $163.81M | $191.24M | $192.84M | $163.43M | $124.28M | $124.40M | $94.31M | $78.16M |
| Gross Profit? | $77.96M | $33.02M | $46.11M | $50.82M | $77.31M | $59.36M | $52.34M | $66.96M | $44.27M | $23.17M |
| Gross Margin? | +29.8% | +16.6% | +22.0% | +21.0% | +28.6% | +26.6% | +29.6% | +35.0% | +31.9% | +22.9% |
| Operating Expenses? | $104.51M | $98.66M | $92.88M | $105.92M | $107.52M | $80.41M | $62.25M | $49.90M | $34.48M | $32.50M |
| Operating Income? | -$26.55M | -$65.64M | -$46.77M | -$55.10M | -$30.22M | -$21.05M | -$9.91M | $17.06M | $9.80M | -$9.34M |
| EBITDA? | -$19.95M | -$43.75M | -$29.92M | -$35.51M | -$15.16M | -$7.36M | -$345,000 | $25.35M | $17.72M | -$1.24M |
| Income Before Tax | -$22.77M | -$60.87M | -$42.65M | -$54.23M | -$30.04M | -$20.59M | -$6.76M | $17.54M | $6.70M | -$12.32M |
| Income Tax Expense | $699,000 | -$76,000 | -$978,000 | $344,000 | -$375,000 | $340,000 | $6.12M | $3.60M | $4.86M | $1.88M |
| Net Income? | -$23.47M | -$60.79M | -$41.67M | -$54.58M | -$29.67M | -$20.93M | -$12.88M | $13.94M | $1.84M | -$14.20M |
| EPS? | $-0.48 | $-1.27 | $-0.90 | $-1.23 | $-0.70 | $-0.55 | $-0.35 | $0.47 | $0.07 | $-0.55 |
| Diluted EPS? | $-0.48 | $-1.27 | $-0.90 | $-1.23 | $-0.70 | $-0.55 | $-0.35 | $0.47 | $0.06 | $-0.49 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality