Financials in USD. Standardized financial statements.
A compact view of how SEALSQ Corp turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $18.25M | $12.47M | $33.45M | $24.29M | $18.59M | $15.25M |
| Revenue Growth? | +46.4% | -62.7% | +37.7% | +30.7% | +21.9% | 0.0% |
| Cost of Revenue? | $9.62M | $8.24M | $17.81M | $14.03M | $12.08M | $10.96M |
| Gross Profit? | $8.63M | $4.23M | $15.63M | $10.26M | $6.50M | $4.30M |
| Gross Margin? | +47.3% | +33.9% | +46.7% | +42.2% | +35.0% | +28.2% |
| Operating Expenses? | $48.43M | $24.16M | $17.86M | $9.66M | $12.02M | $13.44M |
| Operating Income? | -$39.80M | -$19.93M | -$2.22M | $603,100 | -$5.51M | -$9.15M |
| EBITDA? | -$33.79M | -$19.21M | -$1.59M | $1.03M | -$3.83M | -$6.11M |
| Income Before Tax | -$34.36M | -$20.57M | -$3.39M | $2.64M | -$5.27M | -$9.80M |
| Income Tax Expense | -$162,000 | $3.50M | $250,375 | -$3.40M | $6,562 | $5,327 |
| Net Income? | -$34.19M | -$24.07M | -$3.64M | $6.04M | -$5.28M | -$9.80M |
| EPS? | $-0.24 | $-0.68 | $-0.21 | $0.38 | $-0.32 | $-0.61 |
| Diluted EPS? | $-0.24 | $-0.68 | $-0.21 | $0.38 | $-0.32 | $-0.61 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality