Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,759 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,363 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,396 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +50.2% | 0.0% | 0.0% |
| Operating Expenses? | $31,099 | $35,469 | $31,691 | $30,084 | $29,782 | $38.53M | $35,467 | $20,139 | $15,591 | $28,689 |
| Operating Income? | -$31,099 | -$35,469 | -$31,691 | -$30,084 | -$29,782 | -$38.53M | -$35,467 | -$51,743 | -$15,591 | -$28,689 |
| EBITDA? | -$31,099 | $0 | $0 | $0 | $0 | $0 | -$35,467 | $18,257 | $0 | $0 |
| Income Before Tax | -$60,650 | -$65,101 | -$61,242 | -$59,635 | -$83,587 | -$38.66M | -$35,467 | -$51,743 | -$15,591 | -$28,689 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$35,000 | $0 | $0 |
| Net Income? | -$60,650 | -$65,101 | -$61,242 | -$59,635 | -$83,587 | -$38.66M | -$38,863 | -$51,743 | -$15,591 | -$28,689 |
| EPS? | $-0.10 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-3.02 | $-0.26 | $-0.35 | $-0.11 | $-0.20 |
| Diluted EPS? | $-0.10 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-3.02 | $-0.26 | $-0.35 | $-0.11 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality