Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £6,000 | £31,000 | £107,000 | £55,000 | £3,000 | £12,000 | £0 | £0 | £0 |
| Revenue Growth? | -100.0% | -80.6% | -71.0% | +94.5% | +1733.3% | -75.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £109,000 | £157,000 | £155,000 | £107,000 | £55,000 | £0 | £0 | £119,000 | £62,000 | £17,000 |
| Gross Profit? | -£109,000 | -£151,000 | -£124,000 | -£52,000 | -£126,000 | £3,000 | £12,000 | -£119,000 | -£62,000 | -£17,000 |
| Gross Margin? | 0.0% | -2516.7% | -400.0% | -48.6% | -229.1% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £0 | £3.17M | £1.52M | £1.98M | £1.16M | £1.02M | £1.34M | £2.54M | £1.10M | £788,000 |
| Operating Income? | -£4.49M | -£3.32M | -£1.64M | -£807,000 | -£1.16M | -£1.02M | -£1.34M | -£2.54M | -£1.10M | -£788,000 |
| EBITDA? | -£4.38M | -£3.24M | -£1.60M | -£755,000 | -£1.04M | -£935,000 | -£1.14M | -£1.11M | -£1.04M | -£771,000 |
| Income Before Tax | -£4.18M | -£2.92M | -£1.40M | -£851,000 | -£1.16M | -£1.02M | -£202,000 | £119,000 | -£62,000 | -£17,000 |
| Income Tax Expense | £0 | £0 | £142,000 | £0 | £0 | £0 | £1.14M | -£1.11M | £1.04M | £771,000 |
| Net Income? | -£4.02M | -£2.82M | £6.71M | -£2.00M | -£1.15M | -£769,000 | -£1.34M | -£1.23M | -£1.10M | -£788,000 |
| EPS? | £-0.00 | £-0.00 | £0.01 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.01 | £-0.01 |
| Diluted EPS? | £-0.00 | £-0.00 | £0.01 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.01 | £-0.01 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality