Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $7.03M | $5.66M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +24.2% | 0.0% |
| Cost of Revenue? | $0 | $2.13M | $1.71M | $0 | $0 |
| Gross Profit? | $0 | -$2.13M | -$1.71M | $7.03M | $5.66M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $169.83M | $140.47M | $60.70M | $36.41M | $32.00M |
| Operating Income? | -$169.83M | -$142.60M | -$62.41M | -$29.38M | -$26.35M |
| EBITDA? | -$159.02M | -$125.20M | -$58.47M | -$27.78M | -$25.76M |
| Income Before Tax | -$161.31M | -$127.48M | -$60.37M | -$28.89M | -$26.35M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$161.31M | -$127.48M | -$60.37M | -$28.89M | -$26.35M |
| EPS? | $-3.64 | $-3.33 | $-0.00 | $-1.12 | $-1.02 |
| Diluted EPS? | $-3.64 | $-3.33 | $-0.00 | $-1.12 | $-1.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality