Financials in GBp. Standardized financial statements.
A compact view of how Keywords Studios plc turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £780.45M | £690.72M | £512.20M | £373.54M | £326.46M | £250.81M | £151.43M | £96.58M | £57.95M | £37.29M |
| Revenue Growth? | +13.0% | +34.9% | +37.1% | +14.4% | +30.2% | +65.6% | +56.8% | +66.7% | +55.4% | 0.0% |
| Cost of Revenue? | £481.34M | £423.45M | £312.09M | £231.77M | £206.23M | £155.00M | £96.34M | £59.91M | £36.17M | £24.57M |
| Gross Profit? | £299.11M | £267.27M | £200.11M | £141.77M | £120.23M | £95.81M | £55.09M | £36.68M | £21.78M | £12.73M |
| Gross Margin? | +38.3% | +38.7% | +39.1% | +38.0% | +36.8% | +38.2% | +36.4% | +38.0% | +37.6% | +34.1% |
| Operating Expenses? | £225.13M | £188.14M | £141.78M | £108.67M | £94.34M | £67.83M | £35.63M | £23.90M | £14.87M | £8.19M |
| Operating Income? | £46.83M | £71.81M | £50.37M | £26.52M | £21.54M | £22.68M | £16.43M | £11.46M | £5.82M | £3.07M |
| EBITDA? | £116.40M | £122.89M | £87.71M | £60.73M | £41.79M | £35.09M | £18.34M | £13.02M | £8.46M | £4.83M |
| Income Before Tax | £34.99M | £67.98M | £47.98M | £32.49M | £17.37M | £22.09M | £11.99M | £9.44M | £5.09M | £3.44M |
| Income Tax Expense | £15.04M | £20.61M | £13.88M | £11.03M | £7.46M | £7.19M | £4.73M | £3.22M | £1.83M | £1.22M |
| Net Income? | £19.95M | £47.41M | £34.17M | £21.55M | £10.02M | £14.90M | £7.26M | £6.27M | £3.36M | £2.22M |
| EPS? | £0.25 | £0.62 | £0.45 | £0.30 | £0.15 | £0.23 | £0.12 | £0.11 | £0.07 | £0.05 |
| Diluted EPS? | £0.25 | £0.59 | £0.43 | £0.29 | £0.15 | £0.22 | £0.12 | £0.11 | £0.07 | £0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality