Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $464,421 | $228,584 | $129,603 | $207,496 | $227,864 | $264,176 | $104,161 | $320,090 | $584,869 | $72,546 |
| Operating Income? | -$464,421 | -$229,000 | -$130,000 | -$207,000 | -$228,000 | -$240,000 | -$104,000 | -$228,000 | -$469,000 | -$60,950 |
| EBITDA? | -$460,615 | -$229,000 | $261,221 | -$207,496 | -$290,000 | $376,293 | -$104,000 | -$299,000 | -$597,000 | $756,788 |
| Income Before Tax | -$460,615 | -$308,000 | -$168,000 | -$632,000 | -$290,000 | -$264,000 | -$721,000 | -$617,000 | -$610,000 | -$126,399 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$258 | $0 | $0 | $0 |
| Net Income? | -$460,615 | -$308,000 | -$168,000 | -$632,000 | -$290,000 | -$264,000 | -$721,000 | -$617,000 | -$610,000 | -$126,399 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality