Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $87,540 | $396,546 | $280,553 | $998,671 | $1.27M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -77.9% | +41.3% | -71.9% | -21.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $52,717 | $173,696 | $109,711 | $289,340 | $535,659 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $34,823 | $222,850 | $170,842 | -$679,000 | $733,945 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +39.8% | +56.2% | +60.9% | -68.0% | +57.8% |
| Operating Expenses? | $74,583 | $141,522 | $444,698 | $437,792 | $516,732 | $34,823 | $222,850 | $170,842 | $3.74M | $5.42M |
| Operating Income? | -$74,583 | -$142,000 | -$447,000 | -$438,000 | -$517,000 | -$507,493 | -$552,000 | -$746,000 | -$2.02M | -$3.67M |
| EBITDA? | $0 | $0 | -$445,000 | -$209,515 | -$516,732 | -$356,546 | -$413,000 | -$978,000 | -$6.04M | -$2.98M |
| Income Before Tax | -$98,567 | $143,824 | -$471,000 | -$453,000 | -$953,000 | -$562,972 | -$631,000 | -$1.16M | -$8.27M | -$5.28M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$87,220 | $0 | -$438,000 | -$658,000 |
| Net Income? | -$98,567 | $143,824 | -$471,000 | -$453,000 | -$953,000 | -$700,429 | -$515,000 | -$1.21M | -$8.46M | -$4.39M |
| EPS? | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.03 | $-0.02 | $-0.01 | $-0.08 | $-0.74 | $-0.44 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.01 | $-0.01 | $-0.03 | $-0.02 | $-0.01 | $-0.08 | $-0.74 | $-0.44 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality