Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $48,590 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $144,689 | $18.216 | $51,445 | $2,172 | $1,843 | $2,904 | $3,600 | $2,150 | $665 | $4,602 |
| Gross Profit? | -$144,689 | -$18.216 | -$22,245 | -$2,172 | -$1,843 | -$2,904 | -$3,600 | -$2,150 | -$665 | -$4,602 |
| Gross Margin? | 0.0% | 0.0% | -45.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $289,298 | $541.459 | $489,606 | $650,576 | $1.92M | $629,774 | $684,202 | $1.19M | $1.03M | $195,428 |
| Operating Income? | -$433,987 | -$559 | -$613,750 | -$728,604 | -$2.24M | -$632,678 | -$594,680 | -$1.19M | -$1.03M | -$195,428 |
| EBITDA? | -$258,270 | -$559 | -$701,505 | -$651,575 | -$1.52M | -$629,774 | -$530,201 | -$927,194 | -$809,307 | -$140,906 |
| Income Before Tax | -$780,114 | -$1,070 | -$1.11M | -$884,679 | -$2.43M | -$867,705 | -$650,689 | -$1.22M | -$1.03M | -$218,217 |
| Income Tax Expense | $0 | $0 | $0 | $230,930 | $0 | -$118,578 | $149,131 | $0 | $0 | $0 |
| Net Income? | -$780,114 | -$1,070 | -$1.11M | -$884,678 | -$2.43M | -$867,705 | -$650,689 | -$1.22M | -$1.03M | -$218,217 |
| EPS? | $-0.03 | $0.00 | $-0.04 | $-0.04 | $-0.12 | $-0.06 | $-0.04 | $-0.10 | $-0.11 | $-0.04 |
| Diluted EPS? | $-0.03 | $0.00 | $-0.04 | $-0.04 | $-0.12 | $-0.06 | $-0.04 | $-0.10 | $-0.11 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality