Financials in GBp. Standardized financial statements.
A compact view of how Kropz plc turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £37.74M | £32.05M | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | +17.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £48.82M | £39.05M | £982,000 | £1.26M | £990,000 | £1.32M | £26,000 | £552,386 | £25,915 | £0 |
| Gross Profit? | -£11.08M | -£7.01M | -£982,000 | -£1.26M | -£990,000 | -£1.32M | -£26,000 | -£552,386 | -£25,915 | £0 |
| Gross Margin? | -29.4% | -21.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £9.06M | £7.21M | £4.71M | £5.07M | £4.88M | £5.39M | £5.67M | £13.77M | £1.68M | £7.38M |
| Operating Income? | -£20.14M | -£14.21M | -£5.69M | -£6.33M | -£6.23M | -£6.62M | -£3.88M | -£4.48M | -£4.95M | -£7.38M |
| EBITDA? | £11.34M | -£13.48M | -£90.41M | -£14.62M | £1.54M | -£4.07M | -£6.39M | -£13.31M | -£1.50M | -£7.21M |
| Income Before Tax | -£8.61M | £295,781 | -£97.22M | -£18.26M | -£2.09M | -£8.65M | -£7.23M | -£7.71M | £5.11M | -£7.23M |
| Income Tax Expense | -£579,074 | £21,583 | £602,000 | £2.98M | -£36,000 | £118,000 | £62,698 | -£2.78M | £117,364 | -£1.56M |
| Net Income? | -£9.78M | £7.09M | -£66.64M | -£21.24M | -£1.93M | -£8.76M | -£6.25M | -£3.44M | £3.46M | -£5.67M |
| EPS? | £-0.01 | £0.01 | £-0.07 | £-0.03 | £-0.01 | £-0.03 | £-0.02 | £-0.01 | £0.01 | £-0.02 |
| Diluted EPS? | £-0.01 | £0.01 | £-0.07 | £-0.03 | £-0.00 | £-0.03 | £-0.02 | £-0.01 | £0.01 | £-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality