Financials in USD. Standardized financial statements.
A compact view of how Karoon Energy Ltd turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $776.50M | $847.00M | $842.19M | $531.00M | $171.92M | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -8.3% | +0.6% | +58.6% | +208.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $188.70M | $351.81M | $435.59M | $273.02M | $117.14M | $1.05M | $692,957 | $730,834 | $1.05M | -$1.38M |
| Gross Profit? | $587.80M | $495.20M | $406.60M | $257.97M | $54.78M | -$1.05M | -$692,957 | -$730,834 | -$1.05M | $1.38M |
| Gross Margin? | +75.7% | +58.5% | +48.3% | +48.6% | +31.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $275.50M | $58.02M | $41.18M | $33.91M | $35.14M | $136.37M | $39.77M | $39.40M | $45.86M | $22.65M |
| Operating Income? | $312.30M | $424.94M | $365.42M | $161.93M | $19.63M | -$118.68M | -$40.46M | -$40.13M | -$46.19M | -$19.31M |
| EBITDA? | $506.90M | $636.53M | $586.79M | $264.02M | $40.57M | -$133.77M | -$39.77M | -$38.88M | -$45.19M | -$18.26M |
| Income Before Tax | $239.30M | $363.79M | $321.42M | -$89.53M | -$28.05M | -$125.73M | -$16.12M | -$184.06M | -$91.73M | -$149.43M |
| Income Tax Expense | $111.80M | $119.07M | $79.09M | $25.30M | -$32.47M | -$913,940 | $2.75M | -$2.28M | -$10.20M | -$44.30M |
| Net Income? | $127.50M | $244.73M | $242.33M | -$88.87M | $4.41M | -$127.83M | -$18.87M | -$181.78M | -$81.53M | -$105.13M |
| EPS? | $0.64 | $0.82 | $0.84 | $-0.32 | $0.02 | $-0.54 | $-0.07 | $-0.74 | $-0.32 | $-0.42 |
| Diluted EPS? | $0.64 | $0.82 | $0.84 | $-0.32 | $0.02 | $-0.54 | $-0.07 | $-0.74 | $-0.32 | $-0.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality