Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $18.38M | $70.65M | $32,006 | $44,056 | $21,317 | $31,633 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -74.0% | +220646.9% | -27.4% | +106.7% | -32.6% | 0.0% |
| Cost of Revenue? | $0 | $158,836 | $94,119 | $95,145 | $11.76M | $34.20M | $35,096 | $28,006 | $26,029 | $30,764 |
| Gross Profit? | $0 | -$158,836 | -$94,119 | -$95,145 | $6.62M | $36.45M | -$3,090 | $16,050 | -$4,712 | $869 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +36.0% | +51.6% | -9.7% | +36.4% | -22.1% | +2.7% |
| Operating Expenses? | $6.34M | $5.40M | $5.19M | $4.24M | $6.86M | $6.62M | $9,794.365 | $7,741.929 | $45,083 | $2,676.608 |
| Operating Income? | -$6.34M | -$5.40M | -$5.28M | -$4.33M | -$235,190 | $29.83M | -$16,569.807 | $8,884.45 | -$51,501.823 | -$3,718.556 |
| EBITDA? | -$6.26M | -$5.24M | -$2.20M | -$1.78M | -$6.17M | $24.76M | -$10.56M | $11.81M | -$47.34M | $179,824 |
| Income Before Tax | -$4.81M | -$3.66M | -$2.32M | -$1.91M | -$7.16M | $20.33M | -$12,865.315 | $8,330.042 | -$50,104.411 | -$2,653.431 |
| Income Tax Expense | $5,950 | $198,466 | -$79,232 | -$533,050 | -$532,921 | $950,971 | $1,173.483 | $855.463 | $11,071 | $696.19 |
| Net Income? | -$4.39M | -$2.95M | -$1.34M | -$10.71M | -$6.61M | $19.32M | -$13,989.049 | $7,453.135 | -$52,428.406 | -$1,569.834 |
| EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $0.03 | $-0.02 | $0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $0.03 | $-0.02 | $0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality