Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $2.80M | $2.07M | $469,800 | $200,000 | $87,500 | $80,900 |
| Gross Profit? | $0 | -$2.80M | -$2.07M | -$469,800 | -$200,000 | -$87,500 | -$80,900 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $23.77M | $17.14M | $31.11M | $25.31M | $19.20M | $3.71M | $3.18M |
| Operating Income? | -$23.77M | -$19.94M | -$31.11M | -$25.74M | -$19.20M | -$3.71M | -$3.18M |
| EBITDA? | -$23.77M | -$16.30M | -$32.50M | -$25.11M | -$19.00M | -$3.62M | -$3.10M |
| Income Before Tax | -$26.90M | -$20.95M | -$34.73M | -$25.59M | -$19.20M | -$3.73M | -$3.82M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$26.90M | -$21.29M | -$38.18M | -$25.65M | -$19.20M | -$3.75M | -$3.82M |
| EPS? | $-1.03 | $-21.41 | $-70.12 | $-67.40 | $-79.08 | $-29.00 | $-32.40 |
| Diluted EPS? | $-1.03 | $-21.41 | $-70.12 | $-67.40 | $-79.08 | $-29.00 | $-32.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality