Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $610,238 | $1.06M | $172,471 | $170,356 | $170,356 | $304,972 | $270,353 | $479,926 | $479,926 | $301,417 |
| Operating Income? | -$745,000 | -$1.01M | -$107,000 | $185,906 | $251,398 | -$268,000 | -$268,000 | -$271,000 | -$480,000 | -$301,000 |
| EBITDA? | -$745,000 | -$745,000 | -$107,000 | $185,906 | $185,906 | $251,398 | -$619,000 | -$485,000 | -$485,000 | -$301,000 |
| Income Before Tax | -$476,000 | -$476,000 | -$1.11M | -$237,000 | -$527,000 | -$823,000 | -$673,000 | $78,092 | -$476,000 | -$1.05M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$476,000 | -$1.11M | -$237,000 | -$527,000 | -$823,000 | -$673,000 | $78,092 | -$476,000 | -$1.05M | -$967,000 |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.09 | $-0.09 | $0.02 | $0.02 | $-0.12 | $-0.42 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.09 | $-0.10 | $0.02 | $0.02 | $-0.12 | $-0.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality