Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $16.00M | $0 | $0 | $0 | $12,059 | $2.69M | $1.65M | $407,518 | $669,259 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | -99.6% | +62.5% | +305.5% | -39.1% | 0.0% |
| Cost of Revenue? | $24,801 | $0 | $0 | $0 | $0 | $3.27M | $4,889 | $8.06M | $10.33M | $8.42M |
| Gross Profit? | -$24,801 | $16.00M | $0 | $0 | $0 | -$3.26M | $2.68M | -$6.40M | -$9.92M | -$7.75M |
| Gross Margin? | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | -27038.7% | +99.8% | -387.5% | -2434.9% | -1158.5% |
| Operating Expenses? | $9.43M | $11.49M | $12.59M | $12.31M | $14.24M | $3.61M | $9.80M | $12.50M | $14.97M | $14.02M |
| Operating Income? | -$9.46M | $4.51M | -$12.59M | -$12.31M | -$14.24M | -$6.87M | -$7.00M | -$10.84M | -$14.56M | -$13.35M |
| EBITDA? | -$9.43M | $5.70M | -$12.36M | -$13.65M | -$13.91M | -$7.47M | -$6.79M | -$10.69M | -$14.54M | -$13.34M |
| Income Before Tax | -$12.12M | $5.66M | -$12.42M | -$13.70M | -$13.96M | -$6.85M | -$7.00M | -$10.73M | -$14.56M | -$13.34M |
| Income Tax Expense | -$1.28M | $2.07M | $90,319 | -$113,010 | -$192,603 | $12,055 | $95,396 | $86,045 | -$1.34M | $3,684 |
| Net Income? | -$10.84M | $3.59M | -$12.51M | -$13.58M | -$13.77M | -$6.86M | -$7.10M | -$10.81M | -$13.22M | -$13.34M |
| EPS? | $-2.60 | $0.93 | $-24.25 | $-18.55 | $-68.00 | $-70.50 | $-89.24 | $-182.81 | $-556.17 | $-906.30 |
| Diluted EPS? | $-2.64 | $0.87 | $-24.25 | $-18.55 | $-68.00 | $-70.50 | $-89.24 | $-182.81 | $-556.17 | $-906.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality