Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $16,280 | $0 | $352,573 | $267,596 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | +31.8% | 0.0% |
| Cost of Revenue? | $1,239 | $1,239 | $1,238 | $1,239 | $1,239 | $1,239 | $8,592 | $21,690 | $187,751 | $221,128 |
| Gross Profit? | -$1,239 | -$1,239 | -$1,238 | -$1,239 | -$1,239 | -$1,239 | $7,688 | -$21,690 | $164,822 | $46,468 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +47.2% | 0.0% | +46.7% | +17.4% |
| Operating Expenses? | $20,021 | $17,224 | $26,552 | $20,768 | $76,553 | $52,078 | $16,378 | $22,291 | $157,018 | $173,401 |
| Operating Income? | -$21,260 | -$18,463 | -$27,790 | -$22,010 | -$77,790 | -$53,320 | -$8,690 | -$43,980 | $7,800 | -$126,929 |
| EBITDA? | -$20,021 | -$17,224 | -$26,552 | -$20,768 | -$76,553 | -$52,078 | -$7,440 | -$1.02M | $26,320 | -$38,617 |
| Income Before Tax | -$21,260 | -$18,463 | -$27,790 | -$22,007 | -$77,792 | -$53,317 | -$8,690 | -$1.05M | $7,804 | -$129,174 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3.119 |
| Net Income? | -$21,260 | -$18,463 | -$27,790 | -$22,007 | -$77,792 | -$53,317 | -$8,690 | -$1.05M | -$2,236 | -$129,174 |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality