Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $9,678 | $0 | $105,035 | $192,224 | $125,977 | $20,286 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$9,678 | $0 | -$105,035 | -$192,224 | -$125,977 | -$20,286 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.79M | $1.06M | $1.44M | $4.01M | $8.88M | $9.64M | $3.91M | $2.37M | $1.19M | $468,007 |
| Operating Income? | -$1.79M | -$1.06M | -$1.55M | -$4.11M | -$9.26M | -$9.64M | -$6.02M | -$4.51M | -$1.19M | -$472,334 |
| EBITDA? | -$1.79M | -$1.45M | -$1.44M | -$4.00M | -$8.97M | -$9.64M | -$3.90M | -$2.38M | -$1.19M | -$472,334 |
| Income Before Tax | -$1.81M | -$1.55M | -$1.56M | -$4.22M | $295,366 | -$9.20M | -$1.79M | -$4.51M | -$1.30M | -$463,680 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4,576.091 | $0 | -$5,210.835 |
| Net Income? | -$1.81M | -$1.55M | -$1.56M | -$4.22M | $295,366 | -$9.20M | -$1.79M | -$4.51M | -$1.30M | -$463,680 |
| EPS? | $-0.04 | $-0.01 | $-0.04 | $-0.10 | $0.01 | $-0.32 | $-0.08 | $-0.23 | $-0.44 | $-0.60 |
| Diluted EPS? | $-0.04 | $-0.01 | $-0.04 | $-0.10 | $0.01 | $-0.32 | $-0.08 | $-0.23 | $-0.44 | $-0.60 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality