Financials in USD. Standardized financial statements.
A compact view of how Kopin Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $38.47M | $50.34M | $40.39M | $47.40M | $45.67M | $40.13M | $29.52M | $24.47M | $27.84M | $22.64M |
| Revenue Growth? | -23.6% | +24.6% | -14.8% | +3.8% | +13.8% | +35.9% | +20.7% | -12.1% | +23.0% | 0.0% |
| Cost of Revenue? | $27.83M | $39.97M | $24.95M | $42.84M | $35.03M | $29.14M | $25.12M | $15.83M | $18.12M | $17.86M |
| Gross Profit? | $10.63M | $10.37M | $15.44M | $4.56M | $10.64M | $10.98M | $4.40M | $8.63M | $9.72M | $4.78M |
| Gross Margin? | +27.6% | +20.6% | +38.2% | +9.6% | +23.3% | +27.4% | +14.9% | +35.3% | +34.9% | +21.1% |
| Operating Expenses? | $25.59M | $53.48M | $32.62M | $26.35M | $24.41M | $15.75M | $30.78M | $44.66M | $39.42M | $33.00M |
| Operating Income? | -$14.95M | -$43.11M | -$17.18M | -$21.79M | -$13.78M | -$4.76M | -$26.38M | -$39.66M | -$30.30M | -$20.45M |
| EBITDA? | -$14.12M | -$17.67M | -$16.57M | -$21.07M | -$13.11M | -$4.11M | -$25.26M | -$34.06M | -$27.00M | -$27.18M |
| Income Before Tax | $2.81M | -$43.71M | -$19.59M | -$19.18M | -$13.34M | -$4.40M | -$29.27M | -$35.48M | -$28.27M | -$19.83M |
| Income Tax Expense | $208,000 | $170,000 | $156,000 | $144,000 | $129,000 | $129,000 | $108,000 | $30,000 | -$1.78M | $3.13M |
| Net Income? | $2.61M | -$43.88M | -$19.75M | -$19.33M | -$13.43M | -$4.41M | -$29.51M | -$35.56M | -$26.35M | -$23.37M |
| EPS? | $0.01 | $-0.33 | $-0.18 | $-0.21 | $-0.15 | $-0.05 | $-0.37 | $-0.49 | $-0.38 | $-0.36 |
| Diluted EPS? | $0.01 | $-0.33 | $-0.18 | $-0.21 | $-0.15 | $-0.05 | $-0.37 | $-0.49 | $-0.38 | $-0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality