Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $26.71M | $25.95M | $11.00M | $8.71M | $4.21M | $911,000 | $490,000 | $549,000 | $257,000 |
| Gross Profit? | $0 | -$26.71M | -$25.95M | -$11.00M | -$8.71M | -$4.21M | -$911,000 | -$490,000 | -$549,000 | -$257,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $234.39M | $160.14M | $251.37M | $330.38M | $258.34M | $131.80M | $48.28M | $26.37M | $25.52M | $17.15M |
| Operating Income? | -$234.39M | -$186.85M | -$277.32M | -$341.38M | -$267.05M | -$136.01M | -$49.19M | -$26.37M | -$25.52M | -$17.15M |
| EBITDA? | -$234.39M | -$149.50M | -$234.53M | -$322.80M | -$258.26M | -$128.86M | -$46.45M | -$35.43M | -$26.20M | -$16.87M |
| Income Before Tax | -$229.97M | -$176.21M | -$260.49M | -$333.82M | -$266.99M | -$133.10M | -$47.37M | -$41.44M | -$27.94M | -$17.13M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$45,000 | $31,000 |
| Net Income? | -$229.97M | -$176.21M | -$260.49M | -$333.82M | -$266.99M | -$133.10M | -$47.37M | -$41.44M | -$27.94M | -$17.13M |
| EPS? | $-4.32 | $-3.35 | $-4.97 | $-6.39 | $-5.16 | $-2.91 | $-1.23 | $-1.16 | $-1.05 | $-2.30 |
| Diluted EPS? | $-4.32 | $-3.35 | $-4.97 | $-6.39 | $-5.16 | $-2.91 | $-1.23 | $-1.16 | $-1.05 | $-2.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality