Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $4.36M | $0 | $121,939 | $1.80M | $4.30M | $4.87M | $6.02M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | -100.0% | -93.2% | -58.1% | -11.7% | -19.1% | 0.0% |
| Cost of Revenue? | $0 | $270,167 | $313,019 | $3.43M | $200,807 | $69,726 | $1.38M | $3.48M | $3.97M | $5.04M |
| Gross Profit? | $0 | -$270,167 | -$313,000 | $929,649 | -$201,000 | $52,213 | $426,547 | $821,623 | $907,752 | $987,901 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +21.3% | 0.0% | +42.8% | +23.6% | +19.1% | +18.6% | +16.4% |
| Operating Expenses? | $18.05B | $15.22M | $13.71M | $16.93M | $10.45M | $6.88M | $5.44M | $3.08M | $3.17M | $3.68M |
| Operating Income? | $0 | -$15.22M | -$14.02M | -$12.57M | -$10.45M | -$6.83M | -$5.01M | -$2.26M | -$3.24M | -$2.69M |
| EBITDA? | $0 | -$14.80M | -$14.59M | -$11.73M | -$10.24M | -$7.22M | -$4.41M | -$1.93M | -$3.44M | -$1.24M |
| Income Before Tax | -$22.30B | -$16.58M | -$15.29M | -$20.07M | -$25.36M | -$13.56M | -$7.61M | -$3.26M | -$3.90M | -$1.75M |
| Income Tax Expense | $2.06B | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$24.35B | -$16.58M | -$15.29M | -$20.07M | -$40.27M | -$13.56M | -$7.61M | -$3.26M | -$3.90M | -$1.75M |
| EPS? | $-0.39 | $-0.63 | $-0.41 | $-20.00 | $-1.37 | $-0.91 | $-0.58 | $-0.38 | $-0.92 | $-1.22 |
| Diluted EPS? | $-0.39 | $-0.63 | $-0.41 | $-20.00 | $-1.37 | $-0.91 | $-0.58 | $-0.38 | $-0.90 | $-1.22 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality