Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $10,350 | $55,950 | $29,750 | $16,150 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -81.5% | +88.1% | +84.2% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $4,200 | $10,450 | $7,486 | $7,050 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $6,150 | $45,500 | $22,264 | $9,100 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +59.4% | +81.3% | +74.8% | +56.3% | 0.0% |
| Operating Expenses? | $95,061 | $121,776 | $52,857 | $21,000 | $35,369 | $43,391 | $135,575 | $49,612 | $12,600 | $3,714 |
| Operating Income? | -$95,061 | -$121,776 | -$52,857 | -$21,000 | -$35,369 | -$37,241 | -$90,075 | -$27,348 | -$3,500 | -$3,714 |
| EBITDA? | -$95,061 | -$121,775 | $0 | $0 | -$33,760 | -$35,632 | -$86,063 | -$24,999 | -$3,280 | -$3,576 |
| Income Before Tax | -$95,061 | -$121,776 | -$52,857 | -$21,000 | -$14,819 | -$37,241 | -$90,075 | -$27,348 | -$3,500 | -$3,714 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$95,061 | -$121,776 | -$52,857 | -$21,000 | -$14,819 | -$37,241 | -$90,075 | -$27,348 | -$3,500 | -$3,714 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.02 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality