Financials in USD. Standardized financial statements.
A compact view of how KNeoMedia Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.56M | $1.78M | $1.18M | $344,346 | $234,006 | $162,308 | $13,995 | $533,404 | $133,760 | $64,891 |
| Revenue Growth? | -12.6% | +50.9% | +242.4% | +47.2% | +44.2% | +1059.8% | -97.4% | +298.8% | +106.1% | 0.0% |
| Cost of Revenue? | $592,352 | $975,124 | $954,117 | $891,610 | $1.02M | $1.03M | $1.02M | $1.07M | $341,656 | $271,033 |
| Gross Profit? | $962,704 | $804,345 | $225,200 | -$547,000 | -$784,000 | -$871,000 | $13,995 | -$537,000 | -$208,000 | -$206,000 |
| Gross Margin? | +61.9% | +45.2% | +19.1% | -158.9% | -335.0% | -536.6% | +100.0% | -100.7% | -155.5% | -317.5% |
| Operating Expenses? | $2.07M | $4.63M | $2.67M | $2.77M | $1.37M | $162,308 | $3.98M | $533,404 | $1.72M | $1.98M |
| Operating Income? | -$1.11M | -$2.85M | -$2.45M | -$3.32M | -$2.16M | -$3.55M | -$2.39M | -$2.40M | -$1.59M | -$1.88M |
| EBITDA? | -$1.11M | $357,541 | -$1.45M | -$3.10M | -$2.47M | -$2.92M | -$3.54M | -$2.06M | -$963,000 | -$1.39M |
| Income Before Tax | -$1.35M | -$2.14M | -$2.74M | -$3.84M | -$3.15M | -$3.65M | -$3.97M | -$2.35M | -$1.29M | -$1.57M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$303,000 | $0 | $0 | $59,613 | $407,409 |
| Net Income? | -$1.11M | -$1.81M | -$2.28M | -$3.17M | -$2.80M | -$3.20M | -$3.51M | -$2.23M | -$1.14M | -$1.38M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality