Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $12,906 | $13,119 | $25,232 | $37,333 | $38,513 | $11,966 | $2,720.257 | $0 |
| Gross Profit? | $0 | $0 | -$12,906 | -$13,119 | -$25,232 | -$38,349 | -$28,198 | -$9,566 | -$2,720.257 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $541,839 | $543,616 | $420,945 | $586,250 | $723,025 | $1.26M | $3.54M | $5.56M | $1.85M | $45,902 |
| Operating Income? | -$541,839 | -$544,000 | -$407,437 | -$600,000 | -$744,000 | -$1.40M | -$4.57M | -$5.57M | -$2.49M | -$33,042 |
| EBITDA? | $0 | $3.26M | $3.40M | -$583,000 | -$714,814 | -$308,000 | -$4.48M | -$5.54M | -$2.51M | -$45,902 |
| Income Before Tax | -$526,132 | -$552,000 | -$412,370 | -$648,865 | -$1.15M | -$2.25M | -$3.51M | -$6.54M | -$1.83M | -$45,902 |
| Income Tax Expense | $0 | -$135,000 | $0 | $0 | $0 | -$12.33 | -$3 | $0 | $0.743 | -$2,364.16 |
| Net Income? | -$526 | $862,673 | -$4.24M | -$649,000 | -$1.15M | -$2.25M | -$3.51M | -$6.54M | -$1.83M | -$45,902 |
| EPS? | $-0.27 | $-0.03 | $-0.35 | $-0.06 | $-0.10 | $-0.20 | $-0.50 | $-0.79 | $-0.72 | $-0.80 |
| Diluted EPS? | $-0.27 | $-0.03 | $-0.35 | $-0.06 | $-0.10 | $-0.20 | $-0.50 | $-1.00 | $-0.50 | $-0.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality