Financials in USD. Standardized financial statements.
A compact view of how Knorr-Bremse AG turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $7.81B | $7.88B | $7.93B | $7.15B | $6.71B | $6.16B | $6.94B | $6.62B | $6.15B | $5.47B |
| Revenue Growth? | -0.9% | -0.5% | +10.9% | +6.6% | +8.9% | -11.2% | +4.8% | +7.5% | +12.5% | 0.0% |
| Cost of Revenue? | $6.12B | $3.65B | $3.91B | $3.63B | $3.25B | $2.90B | $3.35B | $3.24B | $2.94B | $2.56B |
| Gross Profit? | $1.69B | $4.24B | $3.77B | $3.52B | $3.45B | $3.26B | $3.59B | $3.38B | $3.21B | $2.91B |
| Gross Margin? | +21.7% | +53.7% | +47.6% | +49.2% | +51.5% | +53.0% | +51.7% | +51.1% | +52.2% | +53.2% |
| Operating Expenses? | $811.70M | $3.36B | $2.43B | $2.79B | $2.55B | $2.42B | $2.56B | $2.40B | $2.30B | $2.04B |
| Operating Income? | $881.67M | $873.00M | $824.00M | $772.71M | $929.90M | $831.34M | $1.06B | $920.31M | $905.30M | $844.66M |
| EBITDA? | $1.26B | $1.53B | $1.21B | $1.04B | $1.22B | $1.10B | $1.21B | $1.18B | $1.08B | $1.01B |
| Income Before Tax | $818.69M | $645.00M | $772.83M | $688.77M | $880.81M | $750.56M | $907.12M | $875.51M | $852.47M | $841.27M |
| Income Tax Expense | $246.91M | $168.00M | $196.62M | $182.51M | $233.44M | $218.39M | $275.10M | $246.07M | $265.25M | $274.12M |
| Net Income? | $533.80M | $445.00M | $552.53M | $489.28M | $621.31M | $495.50M | $588.42M | $592.79M | $535.50M | $526.33M |
| EPS? | $3.31 | $2.76 | $3.43 | $3.04 | $3.85 | $3.07 | $3.65 | $3.68 | $3.32 | $3.27 |
| Diluted EPS? | $3.31 | $2.76 | $3.43 | $3.04 | $3.85 | $3.07 | $3.65 | $3.68 | $3.32 | $3.27 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality