Financials in USD. Standardized financial statements.
A compact view of how Kelyniam Global, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.05M | $3.33M | $2.67M | $3.02M | $2.66M | $2.51M | $2.18M | $2.12M | $1.85M | $1.53M |
| Revenue Growth? | -8.3% | +24.5% | -11.4% | +13.3% | +6.1% | +15.1% | +2.8% | +14.9% | +21.1% | 0.0% |
| Cost of Revenue? | $753,438 | $1.69M | $636,279 | $821,621 | $619,906 | $1.34M | $1.11M | $967,612 | $757,354 | $735,251 |
| Gross Profit? | $2.30M | $1.63M | $2.04M | $2.20M | $2.04M | $1.17M | $1.07M | $1.16M | $1.09M | $790,884 |
| Gross Margin? | +75.3% | +49.1% | +76.2% | +72.8% | +76.7% | +46.6% | +49.2% | +54.4% | +59.0% | +51.8% |
| Operating Expenses? | $2.41M | $2.26M | $2.28M | $2.25M | $1.83M | $1.09M | $1.18M | $1.16M | $983,300 | $804,461 |
| Operating Income? | -$107,913 | -$628,492 | -$239,166 | -$54,430 | $211,990 | $78,180 | -$103,330 | -$7,580 | $107,450 | -$13,580 |
| EBITDA? | -$59,165 | -$996,003 | -$197,691 | -$7,058 | $274,491 | $99,343 | -$366,657 | $7,499 | $147,950 | $28,178 |
| Income Before Tax | -$201,531 | -$1.14M | -$365,780 | -$124,557 | $236,141 | $157,309 | -$435,902 | -$33,604 | $213,416 | -$3,576 |
| Income Tax Expense | -$62,976 | -$222,655 | -$147,309 | -$26,997 | $34,400 | $16,233 | -$77,949 | -$18,300 | $285,954 | $9,936 |
| Net Income? | -$138,555 | -$920,206 | -$218,471 | -$97,560 | $201,741 | $141,075 | -$357,953 | -$15,304 | -$72,538 | -$13,512 |
| EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.00 | $0.01 | $0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.00 | $0.01 | $0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality