Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $38,461 | $0 | $36,146 | $26,203 | $10,886 | $3,116 | $0 |
| Gross Profit? | -$38,461 | $0 | -$36,146 | -$26,203 | -$10,886 | -$3,116 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.42M | $1.48M | $3.15M | $2.69M | $4.39M | $480,650 | $176,413 |
| Operating Income? | -$4.45M | -$1.48M | -$3.02M | -$2.10M | -$3.63M | -$483,766 | -$176,413 |
| EBITDA? | -$4.42M | -$2.03M | -$3.02M | -$2.10M | -$3.63M | -$480,650 | -$171,481 |
| Income Before Tax | -$5.00M | -$1.87M | -$3.50M | -$2.72M | -$5.87M | -$483,062 | -$175,286 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$4.932 |
| Net Income? | -$5.00M | -$1,873 | -$3.50M | -$2.72M | -$5.87M | -$483,062 | -$175,286 |
| EPS? | $-0.09 | $-0.01 | $-0.03 | $-0.04 | $-0.15 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.09 | $-0.01 | $-0.03 | $-0.04 | $-0.15 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality