Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $19,795 | $2,597 | $15,624 | $30,468 | $0 | $0 |
| Gross Profit? | $0 | -$19,795 | -$2,597 | -$15,624 | -$30,468 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $286,216 | $75,915 | $229,113 | $704,216 | $2.07M | $684,388 | $1.16M |
| Operating Income? | -$286,216 | -$95,710 | -$231,710 | -$719,840 | -$2.10M | -$684,388 | -$1.31M |
| EBITDA? | -$223,720 | $0 | -$272,658 | -$659,840 | -$2.10M | -$655,553 | -$405,240 |
| Income Before Tax | -$247,065 | -$201,394 | -$313,056 | -$746,832 | -$2.19M | -$737,302 | -$1.17M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$47,088 | $0 |
| Net Income? | -$247,065 | -$201,394 | -$313,056 | -$746,832 | -$2.19M | -$737,302 | -$1.17M |
| EPS? | $-0.02 | $-0.02 | $-0.04 | $-0.11 | $-0.49 | $-0.44 | $-2.27 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.04 | $-0.11 | $-0.49 | $-0.44 | $-2.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality