Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $183,845 | $166,065 | $285,827 | $49,331 | $1,100 | $1,200 | $84,865 | $80,467 | $27,593 | $30,200 |
| Operating Income? | $0 | $0 | -$286,000 | -$49,331 | -$1,100 | -$1,200 | -$84,865 | -$80,467 | -$27,593 | -$30,200 |
| EBITDA? | $0 | $0 | $1.43M | -$49,331 | -$1,100 | -$11,498 | $442,264 | -$80,467 | -$27,593 | -$30,200 |
| Income Before Tax | -$85,697 | -$137,000 | -$2.00M | -$49,331 | -$1,100 | $9,098 | -$611,994 | -$88,032 | -$83,132 | -$504,443 |
| Income Tax Expense | $0 | $0 | $1.71M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$85,697 | -$137,000 | -$3.71M | -$49,331 | -$1,100 | $9,098 | -$611,994 | -$88,032 | -$83,132 | -$504,443 |
| EPS? | $-0.00 | $-0.00 | $-0.05 | $-0.00 | $-0.00 | $0.00 | $-0.04 | $-0.01 | $-0.01 | $-0.09 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.05 | $-0.00 | $-0.00 | $0.00 | $-0.04 | $-0.01 | $-0.01 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality