Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,890 | $13,804 | $36,430 | $38,215 | $36,056 | $19,920 | $7,605 | $11,031 | $13,849 | $39,913 |
| Gross Profit? | -$1,890 | -$13,804 | -$36,430 | -$38,215 | -$36,056 | -$19,920 | -$5,855 | -$8,493 | -$13,849 | -$39,913 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $585,328 | $409,068 | $668,913 | $879,085 | $790,689 | $800,162 | $1.43M | $1.00M | $1.46M | $1.64M |
| Operating Income? | -$580,000 | -$423,000 | -$577,000 | -$1.18M | -$794,000 | -$820,000 | -$1.38M | -$1.25M | -$1.48M | -$1.45M |
| EBITDA? | -$584,000 | -$496,000 | -$648,000 | -$1.24M | -$823,000 | -$800,000 | -$1.43M | -$1.27M | -$1.40M | -$1.56M |
| Income Before Tax | -$589,000 | -$575,000 | -$594,000 | -$1.21M | -$292,000 | -$819,000 | -$844,000 | -$1.34M | -$1.54M | -$1.77M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$4.856 | $0 | -$61,176 | $87,453 |
| Net Income? | -$444,000 | -$446,000 | -$594,000 | -$889,000 | -$223,000 | -$819,000 | -$650,000 | -$1.03M | -$1.48M | -$1.77M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality