Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | -$1.10M | -$36,789 | $78,407 | $47,172 | $26,871 |
| Revenue Growth? | +100.0% | -2885.6% | -146.9% | +66.2% | +75.5% | 0.0% |
| Cost of Revenue? | $509,585 | $1.32M | $46,820 | $63,173 | $43,932 | $24,846 |
| Gross Profit? | -$509,585 | -$2.42M | -$83,609 | $15,234 | $3,240 | $2,025 |
| Gross Margin? | 0.0% | +220.2% | +227.3% | +19.4% | +6.9% | +7.5% |
| Operating Expenses? | $14.57M | -$2.42M | $7.74M | $648,160 | $48,883 | $8,810 |
| Operating Income? | -$18.88M | -$30.39M | -$11.33M | -$632,926 | -$45,643 | -$6,790 |
| EBITDA? | -$17.68M | -$23.46M | -$7.72M | -$632,926 | $0 | -$6,790 |
| Income Before Tax | -$18.88M | -$30.39M | -$11.33M | -$1.46M | -$51,638 | -$7,593 |
| Income Tax Expense | $0 | $0 | $0 | $821,307 | $0 | $0 |
| Net Income? | -$18.88M | -$30.39M | -$11.34M | -$2.28M | -$57,633 | -$7,593 |
| EPS? | $-0.26 | $-0.55 | $-0.30 | $-0.08 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.26 | $-0.55 | $-0.30 | $-0.08 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality