Financials in USD. Standardized financial statements.
A compact view of how Key Energy Services, Inc. turns revenue into operating income and net income.
| Metric | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $413.85M | $521.70M | $436.17M | $399.42M | $792.33M | $1.43B | $1.59B | $1.96B | $1.85B | $1.15B |
| Revenue Growth? | -20.7% | +19.6% | +9.2% | -49.6% | -44.5% | -10.3% | -18.8% | +6.1% | +60.1% | 0.0% |
| Cost of Revenue? | $390.43M | $489.04M | $416.87M | $494.12M | $894.91M | $1.26B | $1.34B | $1.52B | $1.20B | $835.01M |
| Gross Profit? | $23.42M | $32.66M | $19.29M | -$94.70M | -$102.58M | $166.95M | $251.92M | $437.44M | $649.80M | $318.67M |
| Gross Margin? | +5.7% | +6.3% | +4.4% | -23.7% | -12.9% | +11.7% | +15.8% | +22.3% | +35.2% | +27.6% |
| Operating Expenses? | $91.31M | $91.63M | $115.28M | $163.26M | $202.63M | $249.65M | $221.75M | $230.50M | $407.67M | $332.62M |
| Operating Income? | -$67.89M | -$58.97M | -$95.99M | -$302.60M | -$1.03B | -$203.88M | $30.16M | $206.95M | $242.13M | -$13.95M |
| EBITDA? | -$8.73M | $26.19M | -$5.73M | $72.01M | -$856.43M | -$3.54M | $251.66M | $427.38M | $411.73M | $123.62M |
| Income Before Tax | -$101.39M | -$90.78M | -$122.29M | -$128.91M | -$1.11B | -$259.11M | -$24.24M | $160.03M | $158.95M | -$55.91M |
| Income Tax Expense | -$3.98M | -$1.98M | -$1.70M | $2.83M | -$192.85M | -$80.48M | -$3.06M | $57.35M | $58.30M | -$20.51M |
| Net Income? | -$97.42M | -$88.80M | -$120.59M | -$131.74M | -$917.70M | -$178.63M | -$21.77M | $7.62M | $101.46M | $73.50M |
| EPS? | $-238.77 | $-219.25 | $-299.97 | $-8034.64 | $-57399.36 | $-11407.37 | $-1400.23 | $489.72 | $6856.02 | $5582.76 |
| Diluted EPS? | $-238.77 | $-219.25 | $-299.97 | $-8034.64 | $-57399.36 | $-11407.37 | $-1400.23 | $489.72 | $6758.08 | $5582.76 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality