Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£1.02M | -£3.10M | -£4.59M | £577,000 | £54,000 | £10,000 | £140,000 | £145,000 | £189,000 | £0 |
| Revenue Growth? | +67.0% | +32.5% | -896.0% | +968.5% | +440.0% | -92.9% | -3.4% | -23.3% | 0.0% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £29,000 |
| Gross Profit? | -£1.02M | -£3.10M | -£4.59M | £577,000 | £54,000 | £10,000 | £140,000 | £145,000 | £189,000 | -£29,000 |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | £2.29M | £1.33M | £1.46M | £1.80M | £1.44M | £1.72M | £1.46M | £1.96M | £2.94M | £2.19M |
| Operating Income? | -£3.32M | -£1.33M | -£1.46M | -£1.80M | £8.94M | -£1.72M | -£1.46M | -£1.96M | -£2.94M | -£2.21M |
| EBITDA? | £0 | -£3.32M | -£5.49M | -£141,000 | £8.12M | -£1.26M | -£10.83M | £2.51M | £2.84M | -£275,000 |
| Income Before Tax | -£3.33M | -£3.02M | -£5.50M | -£144,000 | £7.82M | -£1.94M | -£11.77M | £1.53M | £816,000 | -£723,000 |
| Income Tax Expense | £0 | £0 | £0 | -£1.22M | £0 | -£446,000 | -£10.44M | £2.85M | £134,000 | £129,000 |
| Net Income? | -£3.33M | -£3.02M | -£5.50M | -£144,000 | £7.82M | -£1.94M | -£11.77M | £1.19M | £616,000 | -£852,000 |
| EPS? | £-0.02 | £-0.02 | £-0.03 | £-0.00 | £0.07 | £-0.02 | £-0.15 | £0.02 | £0.01 | £-0.01 |
| Diluted EPS? | £-0.02 | £-0.02 | £-0.03 | £-0.00 | £0.07 | £-0.02 | £-0.15 | £0.01 | £0.01 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality