Financials in USD. Standardized financial statements.
A compact view of how Kodiak Energy Inc. turns revenue into operating income and net income.
| Metric | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.11M | $607,469 | $1,065 | $225 | $27,134 | $0 | $0 | $71,617 | $143,109 | $0 |
| Revenue Growth? | +412.3% | +56939.3% | +373.3% | -99.2% | 0.0% | 0.0% | -100.0% | -50.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.56M | $418,218 | $0 | $0 | $0 | $0 | $0 | $48,043 | $80,598 | $0 |
| Gross Profit? | $1.56M | $189,251 | $1,065 | $225 | $27,134 | $0 | $0 | $23,574 | $62,511 | $0 |
| Gross Margin? | +50.0% | +31.2% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% | +32.9% | +43.7% | 0.0% |
| Operating Expenses? | $8.39M | $20.54M | -$3.14M | $2.80M | -$2.84M | $245,814 | $37,613 | $719,072 | $1.10M | $1.18M |
| Operating Income? | -$6.84M | -$20.45M | $3.14M | -$2.80M | $2.87M | -$245,814 | -$37,613 | -$695,498 | -$1.03M | -$1.18M |
| EBITDA? | -$1.30M | -$2.03M | -$2.91M | -$2.58M | -$2.78M | -$245,814 | -$12,613 | -$2.72M | -$410,829 | -$1.21M |
| Income Before Tax | -$7.70M | -$19.98M | $3.05M | $2.72M | $0 | $0 | -$62,613 | $1.37M | -$1.63M | -$1.14M |
| Income Tax Expense | -$403,555 | -$297,134 | -$978,835 | $57,000 | $5.74M | $1,075 | $0 | -$2.04M | $683,479 | $7,040 |
| Net Income? | -$6.95M | -$19.57M | -$2.07M | -$2.78M | -$2.87M | -$246,889 | -$62,613 | $1.34M | -$1.72M | -$1.19M |
| EPS? | $-0.06 | $-0.18 | $-0.02 | $-0.03 | $-0.04 | $-0.26 | $-0.07 | $0.01 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.06 | $-0.18 | $-0.02 | $-0.03 | $-0.04 | $-0.26 | $-0.07 | $0.01 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality