Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $142,260 | $142,228 | $142,228 | $143,194 | $147,120 | $160,162 | $40,992 | $82,985 | $69,943 | $62,986 |
| Gross Profit? | -$142,260 | -$142,000 | -$142,000 | -$143,000 | -$147,000 | -$160,000 | -$40,992 | -$82,985 | -$69,943 | -$62,986 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.02M | $806,673 | $1.06M | $699,847 | $1.23M | $1.92M | $1.87M | $1.85M | $1.18M | $566,494 |
| Operating Income? | -$1.16M | -$807,000 | -$1.00M | -$492,000 | -$1.21M | -$1.85M | -$1.87M | -$1.85M | -$1.13M | -$566,494 |
| EBITDA? | -$802,463 | -$930,000 | -$862,000 | -$349,000 | -$1.06M | -$1.20M | -$1.87M | -$2.01M | -$1.63M | -$468,428 |
| Income Before Tax | -$950,424 | -$846,000 | -$1.03M | -$628,000 | -$1.32M | -$1.17M | -$1.55M | -$1.60M | -$760,291 | -$470,133 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$452,591 | $128,672 |
| Net Income? | -$950,424 | -$846,000 | -$1.03M | -$628,000 | -$1.32M | -$1.17M | -$1.55M | -$1.60M | -$760,291 | -$467,867 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality