Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $834,678 | $2.31M | -$125,931 | $194,466 | $13,797 | $0 |
| Revenue Growth? | -100.0% | -63.8% | +1931.7% | -164.8% | +1309.5% | 0.0% | 0.0% |
| Cost of Revenue? | $15,129 | $0 | $0 | $0 | $253,185 | $25,475 | $0 |
| Gross Profit? | -$15,129 | $834,678 | $2.31M | -$125,931 | $225,473 | -$11,678 | $0 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | +115.9% | -84.6% | 0.0% |
| Operating Expenses? | $4.94M | $5.38M | $5.60M | $4.24M | $2.71M | $2.23M | $495,863 |
| Operating Income? | -$4.95M | -$4.55M | -$3.29M | -$4.26M | -$2.48M | -$2.24M | -$495,860 |
| EBITDA? | -$5.14M | $0 | $0 | -$3.84M | -$2.30M | -$2.46M | $0 |
| Income Before Tax | -$6.18M | -$4.65M | -$4.01M | -$4.56M | -$2.89M | -$2.54M | -$496,284 |
| Income Tax Expense | $0 | $0 | -$2.31M | $0 | $0 | $0 | $0 |
| Net Income? | -$6.18M | -$4.65M | -$1.70M | -$4.56M | -$2.89M | -$2.54M | -$496,284 |
| EPS? | $-0.13 | $-0.10 | $-0.04 | $-0.10 | $-0.06 | $-0.06 | $-0.01 |
| Diluted EPS? | $-0.13 | $-0.10 | $-0.04 | $-0.10 | $-0.06 | $-0.06 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality