Financials in USD. Standardized financial statements.
A compact view of how FST Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $47.97M | $36.50M | $28.73M | $49.78M | $38.94M | $27.63M | $22.34M | $18.96M | $18.77M | $12.72M |
| Revenue Growth? | +31.4% | +27.0% | -42.3% | +27.8% | +40.9% | +23.7% | +17.8% | +1.0% | +47.6% | 0.0% |
| Cost of Revenue? | $27.33M | $20.79M | $15.29M | $23.21M | $22.14M | $14.90M | $11.40M | $10.28M | $9.79M | $8.00M |
| Gross Profit? | $20.63M | $15.71M | $13.44M | $26.57M | $16.80M | $12.73M | $10.94M | $8.68M | $8.98M | $4.72M |
| Gross Margin? | +43.0% | +43.1% | +46.8% | +53.4% | +43.2% | +46.1% | +49.0% | +45.8% | +47.8% | +37.1% |
| Operating Expenses? | $24.03M | $19.36M | $16.56M | $16.27M | $13.66M | $11.38M | $9.79M | $8.06M | $7.07M | $4.64M |
| Operating Income? | -$3.40M | -$3.64M | -$3.12M | $10.30M | $3.15M | $1.35M | $1.15M | $620,548 | $1.90M | $85,327 |
| EBITDA? | -$1.47M | -$3.32M | -$1.30M | $16.07M | $4.26M | $2.38M | $2.11M | $1.55M | $2.62M | $697,008 |
| Income Before Tax | -$6.62M | -$2.78M | -$2.92M | $12.47M | $973,242 | $1.09M | $1.12M | $883,077 | $1.19M | -$167,000 |
| Income Tax Expense | $545,056 | $456,246 | -$751,000 | $3.10M | $1.06M | $251,093 | $353,695 | $100,163 | $291,013 | $79,721 |
| Net Income? | -$7.12M | -$3.24M | -$2.17M | $9.38M | -$90,535 | $841,910 | $768,311 | $782,914 | $894,614 | -$247,000 |
| EPS? | $-0.16 | $-0.47 | $-0.05 | $0.21 | $0.04 | $0.02 | $0.01 | $0.01 | $0.02 | $-0.01 |
| Diluted EPS? | $-0.16 | $-0.47 | $-0.05 | $0.21 | $0.04 | $0.02 | $0.01 | $0.01 | $0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality