Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $401,620 | $97,318 | $31,858 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +312.7% | +205.5% | 0.0% |
| Cost of Revenue? | $25,113 | $26,159 | $27,620 | $28,103 | $3.68B | $28,074 | $14.79B | $11.52B | $10.56B | $16,974 |
| Gross Profit? | -$25,113 | -$26,159 | -$27,620 | -$28,103 | -$3.68B | -$13.09B | -$14.79B | -$11.52B | -$10.56B | $14,884 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -2868283.0% | -10850924.8% | +46.7% |
| Operating Expenses? | $3.35M | $3.05M | $2.59M | $2.12M | $2.76M | $4.53M | $2.62M | $1.36M | $2.25M | $2.98M |
| Operating Income? | -$3.37M | -$3.08M | -$2.62M | -$2.12M | -$2.76M | -$4.53M | -$2.62M | -$960,000 | -$2.16M | -$2.95M |
| EBITDA? | -$3.03M | -$2.84M | -$2.59M | -$2.09M | -$2.66M | -$4.51M | -$2.58M | -$913,000 | -$2.14M | -$2.92M |
| Income Before Tax | -$3.62M | -$3.40M | -$3.03M | -$3.84M | -$8.05M | -$4.97M | -$2.91M | -$1.17M | -$2.33M | -$3.07M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.62M | -$3.40M | -$3.03M | -$3.84M | -$8.05M | -$5.36M | -$3.20M | -$1.17M | -$2.33M | -$3.07M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality