Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $756,533 | $348,897 | $100,454 | $295,312 | $594,996 | $561,205 | $901,386 | $636,031 | $95,110 | $300,324 |
| Operating Income? | -$757,000 | -$228,000 | -$76,094 | -$283,000 | -$567,000 | -$656,000 | -$996,000 | -$594,000 | -$105,000 | -$267,444 |
| EBITDA? | -$1.01M | $0 | -$99,697 | -$295,000 | -$69,948 | -$766,000 | -$1.02M | -$611,000 | -$69,688 | -$296,454 |
| Income Before Tax | -$3.04M | -$349,000 | -$319,000 | -$338,000 | -$777,000 | -$1.28M | -$1.24M | -$661,000 | -$2.22M | -$210,398 |
| Income Tax Expense | $0 | -$307,000 | $0 | -$263,000 | -$229,000 | -$377,000 | -$19,593 | $0 | -$334,000 | $21,000 |
| Net Income? | -$3.04M | -$352,000 | -$319,000 | -$337,000 | -$756,000 | -$1.28M | -$1.22M | -$661,000 | -$1.88M | -$231,398 |
| EPS? | $-0.13 | $-0.03 | $-0.04 | $-0.12 | $-0.28 | $-0.50 | $-0.75 | $-0.75 | $-4.75 | $-0.58 |
| Diluted EPS? | $-0.13 | $-0.03 | $-0.04 | $-0.12 | $-0.28 | $-0.50 | $-0.75 | $-0.75 | $-4.75 | $-0.58 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality