Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $38,461 | $35,217 | $36,146 | $26,203 | $10,886 | $3,116 | $0 |
| Gross Profit? | -$38,461 | -$35,217 | -$36,146 | -$26,203 | -$10,886 | -$3,116 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.43M | $1,479 | $3.15M | $2.69M | $4.39M | $480,650 | $5,075 |
| Operating Income? | -$4.47M | -$1,479 | -$3.02M | -$2.71M | -$4.40M | -$483,766 | -$5,070 |
| EBITDA? | -$4.96M | -$1.84M | -$3.02M | -$2.70M | -$3.63M | -$480,650 | -$5,070 |
| Income Before Tax | -$5.00M | -$1,873 | -$3.50M | -$2.72M | -$5.87M | -$483,062 | -$5,075 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$393,022 | $0 |
| Net Income? | -$5.00M | -$1.87M | -$3.50M | -$2.72M | -$5.87M | -$483,062 | -$175,286 |
| EPS? | $-0.09 | $-0.06 | $-0.14 | $-0.18 | $-0.60 | $-0.04 | $-0.01 |
| Diluted EPS? | $-0.09 | $-0.06 | $-0.14 | $-0.18 | $-0.60 | $-0.04 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality