Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $67,215 | $63,325 | $23,279 | $54,092 | $9,097 | $2,192 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$67,215.9 | -$63,325 | -$23,279 | -$54,092 | -$9,097 | -$2,192 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $558,353 | $918,359 | $471,446 | $1.06M | $1.18M | $2.51M | $442,678 | $129,937 | $65,213 | $202,858 |
| Operating Income? | -$621,442 | -$981,756 | -$494,765 | -$1.12M | -$1.19M | -$2.52M | -$463,000 | -$154,000 | -$65,213 | -$161,000 |
| EBITDA? | -$551,132 | -$851,304 | -$202,755.6 | -$1.07M | -$1.18M | -$2.46M | -$443,000 | $167,597 | -$64,666 | -$202,858 |
| Income Before Tax | -$647,390 | -$964,050 | -$230,757 | -$1.34M | -$2.74M | -$1.11M | -$558,724 | -$188,000 | -$568,074 | -$745,000 |
| Income Tax Expense | $0 | -$119 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$647,390 | -$963,660 | -$295,325 | -$1.34M | -$2.74M | -$1.11M | -$559,000 | -$188,000 | -$568,074 | -$745,000 |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.01 | $-0.03 | $-0.09 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.03 | $-0.02 | $-0.02 | $-0.01 | $-0.03 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality