Financials in CAD. Standardized financial statements.
A compact view of how Jushi Holdings Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $262.91M | $257.52M | $269.44M | $284.28M | $207.55M | $80.77M | $10.23M | $616,803 | $0 | $0 |
| Revenue Growth? | +2.1% | -4.4% | -5.2% | +37.0% | +157.0% | +689.6% | +1558.4% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $148.93M | $139.22M | $221.18M | $188.81M | $124.85M | $42.43M | $5.41M | $0 | $0 | $0 |
| Gross Profit? | $113.98M | $118.30M | $142.49M | $95.48M | $83.39M | $38.34M | $4.82M | $616,803 | $0 | $0 |
| Gross Margin? | +43.4% | +45.9% | +52.9% | +33.6% | +40.2% | +47.5% | +47.2% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $111.80M | $107.44M | $134.69M | $315.81M | $118.17M | $54.90M | $38.98M | $12.04M | $126,342 | $106,000 |
| Operating Income? | $2.18M | $10.86M | $4.13M | -$220.33M | -$16.57M | -$16.55M | -$34.16M | -$11.43M | -$126,342 | -$106,000 |
| EBITDA? | $38.69M | $50.72M | $40.96M | -$121.65M | $86.37M | -$181.90M | -$21.83M | -$10.73M | -$126,342 | -$79,283 |
| Income Before Tax | -$33.60M | -$17.15M | -$33.30M | -$193.88M | $46.31M | -$201.89M | -$26.26M | -$21.28M | -$111,232 | -$95,816 |
| Income Tax Expense | $34.99M | $31.63M | $31.81M | $8.45M | $29.63M | $10.62M | $3.39M | $0 | $0 | $0 |
| Net Income? | -$68.59M | -$48.78M | -$87.87M | -$202.32M | $20.25M | -$210.61M | -$23.11M | -$21.28M | -$63,036 | -$95,816 |
| EPS? | $-0.35 | $-0.25 | $-0.45 | $-1.07 | $0.12 | $-1.95 | $-0.28 | $-0.49 | $-0.05 | $-0.04 |
| Diluted EPS? | $-0.35 | $-0.25 | $-0.45 | $-1.44 | $-0.42 | $-1.95 | $-0.28 | $-0.49 | $-0.05 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality