Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£31.87M | £29.29M | £15.63M | £28.70M | £28.85M | £28.63M | £41.74M | -£9.07M | £10.50M | £51.21M |
| Revenue Growth? | -208.8% | +87.3% | -45.5% | -0.5% | +0.8% | -31.4% | +560.1% | -186.4% | -79.5% | 0.0% |
| Cost of Revenue? | £1.94M | £2.07M | £1.52M | £2.12M | £2.38M | £1.68M | £1.81M | £1.94M | £1.77M | -£4,000 |
| Gross Profit? | -£33.81M | £32.98M | £15.63M | -£18.75M | £47.30M | £33.94M | £39.93M | -£11.01M | £8.73M | £51.22M |
| Gross Margin? | +106.1% | +112.6% | +100.0% | -65.3% | +164.0% | +118.5% | +95.7% | +121.4% | +83.1% | +100.0% |
| Operating Expenses? | £610,000 | £2.60M | £2.52M | £2.63M | £2.76M | £32.24M | £521,000 | £477,000 | £385,000 | £438,000 |
| Operating Income? | -£34.42M | £30.37M | £13.11M | -£21.37M | £44.54M | £31.84M | £41.22M | -£9.08M | £10.41M | £50.98M |
| EBITDA? | -£33.12M | £30.37M | £0 | £0 | £0 | £0 | £0 | -£472,000 | £550,000 | £0 |
| Income Before Tax | -£34.51M | £28.71M | £12.41M | -£24.56M | £44.01M | £31.84M | £41.22M | -£9.55M | £10.11M | £50.77M |
| Income Tax Expense | £494,000 | £489,000 | £630,000 | £466,000 | £477,000 | £416,000 | £456,000 | £406,000 | £396,000 | £336,000 |
| Net Income? | -£35.01M | £28.22M | £11.79M | -£25.03M | £43.53M | £31.42M | £40.77M | -£9.96M | £9.71M | £50.44M |
| EPS? | £-0.60 | £0.45 | £0.18 | £-0.38 | £0.68 | £0.54 | £0.71 | £-0.17 | £0.17 | £0.91 |
| Diluted EPS? | £-0.60 | £0.45 | £0.18 | £-0.38 | £0.68 | £0.54 | £0.71 | £-0.17 | £0.17 | £0.91 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality