Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $152,089 | $245,605 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -38.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $10,497 | $0 | $12,682 | $14,573 | $7,551 | $2,380 | $248,113 | $1,186 | $68 | $85 |
| Gross Profit? | -$10,497 | $0 | -$12,682 | -$14,573 | -$7,551 | $149,709 | -$2,508 | -$1,186 | -$68 | -$85 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +98.4% | -1.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.49M | $2,064 | $1.33M | $634,714 | $1.21M | $1.04M | $979,806 | $1.11M | $389,742 | $106,698 |
| Operating Income? | -$2.50M | -$2,064 | -$1.34M | -$622,323 | -$1.17M | -$389,830 | -$765,882 | -$1.08M | -$389,810 | -$106,783 |
| EBITDA? | -$2.97M | -$2,064 | -$386,252 | -$634,732 | -$1.18M | -$1.04M | -$6.44M | -$1.08M | -$389,742 | -$106,698 |
| Income Before Tax | -$2.98M | -$1.39M | -$6.60M | -$138,557 | -$846,740 | -$353,663 | -$6.44M | -$770,132 | -$394,471 | -$107,086 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.98M | -$1,394 | -$6.60M | -$138,557 | -$846,740 | -$353,663 | -$6.44M | -$770,132 | -$394,471 | -$107,086 |
| EPS? | $-0.15 | $0.00 | $-0.13 | $-0.00 | $-0.03 | $-0.02 | $-0.68 | $-0.11 | $-0.15 | $-0.08 |
| Diluted EPS? | $-0.15 | $0.00 | $-0.13 | $-0.00 | $-0.03 | $-0.02 | $-0.68 | $-0.11 | $-0.15 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality