Financials in USD. Standardized financial statements.
A compact view of how JTNB Bancorp, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $11.03M | $7.71M | $8.97M | $7.70M | $7.11M | $8.32M | $7.36M | $6.97M |
| Revenue Growth? | +43.0% | -14.1% | +16.6% | +8.3% | -14.6% | +13.0% | +5.5% | 0.0% |
| Cost of Revenue? | $2.65M | $0 | $1.84M | $645,963 | $440,161 | $0 | $0 | $0 |
| Gross Profit? | $8.37M | $7.71M | $7.13M | $7.05M | $6.67M | $7.74M | $7.36M | $6.97M |
| Gross Margin? | +75.9% | +100.0% | +79.5% | +91.6% | +93.8% | +93.1% | +100.0% | +100.0% |
| Operating Expenses? | $5.82M | $5.62M | $5.47M | $5.45M | $5.35M | $5.32M | $1.48M | $1.55M |
| Operating Income? | $2.55M | $2.09M | $1.66M | $1.60M | $1.32M | $2.38M | $1.49M | $0 |
| EBITDA? | $2.67M | $0 | $1.79M | $1.75M | $1.50M | $2.56M | $1.54M | $214,551 |
| Income Before Tax | $2.55M | $2.09M | $1.66M | $1.60M | $1.32M | $2.32M | $1.34M | $1.08M |
| Income Tax Expense | $427,814 | $316,505 | $211,964 | $175,157 | $162,259 | $127,012 | $137,064 | $105,740 |
| Net Income? | $2.12M | $1.77M | $1.45M | $1.43M | $1.16M | $2.19M | $1.20M | $978,562 |
| EPS? | $2.27 | $1.87 | $1.53 | $1.51 | $1.22 | $2.30 | $1.27 | $1.03 |
| Diluted EPS? | $2.27 | $1.87 | $1.53 | $1.51 | $1.22 | $2.30 | $1.27 | $1.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality