Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $87,833 | $185,267 | $0 | $0 | $181,020 | $355,221 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -52.6% | 0.0% | 0.0% | -100.0% | -49.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $722.809 | $1,171.439 | $50,546 | $1,872.823 | $105,354 | $235,727 |
| Gross Profit? | $0 | $0 | $0 | $0 | $89,436 | $184,091 | $0 | $0 | $75,666 | $119,494 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +101.8% | +99.4% | 0.0% | 0.0% | +41.8% | +33.6% |
| Operating Expenses? | $0 | $0 | $47,072 | $100,533 | $439,803 | $188,213 | $48,853 | $404,837 | $335,858 | $500,329 |
| Operating Income? | $0 | $0 | -$47,072 | -$100,533 | -$350,367 | -$4,122 | -$104,208 | -$404,837 | -$260,192 | -$380,835 |
| EBITDA? | $0 | $0 | -$47,072 | -$128,289 | -$349,631 | -$2,958 | -$102,456 | -$314,230 | -$254,896 | -$206,120 |
| Income Before Tax | $502 | $284 | -$47,204 | -$117,216 | -$350,413 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $502 | $284 | -$47,204 | -$117,216 | -$350,413 | -$4,315 | -$21,752 | -$404,837 | -$394,190 | -$560,835 |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality