Financials in USD. Standardized financial statements.
A compact view of how Johnson Service Group PLC turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $535.31M | $513.40M | $465.30M | $385.70M | $271.40M | $229.80M | $350.60M | $321.10M | $290.90M | $256.70M |
| Revenue Growth? | +4.3% | +10.3% | +20.6% | +42.1% | +18.1% | -34.5% | +9.2% | +10.4% | +13.3% | 0.0% |
| Cost of Revenue? | $331.45M | $0 | $285.90M | $247.16M | $173.10M | $156.50M | $197.60M | $182.00M | $161.70M | $145.20M |
| Gross Profit? | $203.87M | $513.40M | $179.40M | $133.10M | $98.30M | $55.62M | $153.00M | $139.10M | $129.20M | $111.50M |
| Gross Margin? | +38.1% | +100.0% | +38.6% | +34.5% | +36.2% | +24.2% | +43.6% | +43.3% | +44.4% | +43.4% |
| Operating Expenses? | $138.08M | $458.70M | $122.60M | $99.58M | $89.90M | $106.93M | $110.30M | $102.50M | $94.40M | $81.70M |
| Operating Income? | $65.79M | $54.70M | $463.10M | $384.80M | $8.40M | -$27.20M | $42.70M | $36.60M | $34.80M | $29.80M |
| EBITDA? | $167.77M | $151.80M | $129.60M | $104.00M | $74.50M | $48.90M | $118.70M | $100.50M | $91.70M | $81.10M |
| Income Before Tax | $50.79M | $47.20M | $37.60M | $30.30M | $5.10M | -$32.10M | $38.10M | $33.10M | $31.20M | $25.90M |
| Income Tax Expense | $13.80M | $11.70M | $10.40M | $1.50M | -$1.80M | -$5.20M | $7.20M | $6.30M | $5.80M | $5.00M |
| Net Income? | $37.09M | $35.60M | $27.30M | $29.00M | $6.60M | -$26.90M | $30.90M | $26.80M | $25.70M | $20.60M |
| EPS? | $0.09 | $0.09 | $0.06 | $0.07 | $0.02 | $-0.07 | $0.08 | $0.07 | $0.07 | $0.06 |
| Diluted EPS? | $0.09 | $0.09 | $0.06 | $0.07 | $0.02 | $-0.07 | $0.08 | $0.07 | $0.07 | $0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality